Printable Amortization Schedule
Printable Amortization Schedule
Understanding your loan payments can be a bit overwhelming. Still, with our printable amortization schedule, you can easily keep track of your payments, interest, and remaining balance over the life of your loan.
What is an Amortization Schedule?
An amortization schedule is a table that details each periodic payment on a loan. It shows how much of each payment goes towards the principal and how much goes towards interest. Over time, you’ll see the principal balance decrease as you make payments.
Why Use an Amortization Schedule?
Using an amortization schedule helps you:
 Visualize your loan repayment: See how your payments are split between interest and principal.
 Plan your finances: Know exactly how much you need to pay each month.
 Understand the impact of extra payments: See how additional payments can reduce your loan term and interest paid.
How to Use Our Printable Amortization Schedule
 Enter Your Loan Details: Input your loan amount, interest rate, and loan term.
 Generate the Schedule: Our calculator will create a detailed schedule for you.
 Print and Track: Print the schedule and use it to track your payments.
Example
Let’s say you have a loan of $10,000 with an interest rate of 5% over 5 years. Here’s how your amortization schedule might look:
Table
Payment #  Payment Amount  Interest Paid  Principal Paid  Remaining Balance 

1  $188.71  $41.67  $147.04  $9,852.96 
2  $188.71  $40.22  $148.49  $9,704.47 
3  $188.71  $38.77  $149.94  $9,554.53 
4  $188.71  $37.31  $151.40  $9,403.13 
5  $188.71  $35.86  $152.85  $9,250.28 
6  $188.71  $34.38  $154.33  $9,095.95 
7  $188.71  $32.90  $155.81  $8,940.14 
8  $188.71  $31.40  $157.31  $8,782.83 
9  $188.71  $29.90  $158.81  $8,624.02 
10  $188.71  $28.41  $160.30  $8,463.72 
11  $188.71  $26.89  $161.82  $8,301.90 
12  $188.71  $25.34  $163.37  $8,138.53 
13  $188.71  $23.80  $164.91  $7,973.62 
14  $188.71  $22.24  $166.47  $7,807.15 
15  $188.71  $20.68  $168.03  $7,639.12 
16  $188.71  $19.10  $169.61  $7,469.51 
17  $188.71  $17.52  $171.19  $7,298.32 
18  $188.71  $15.92  $172.79  $7,125.53 
19  $188.71  $14.32  $174.39  $6,951.14 
20  $188.71  $12.70  $176.01  $6,775.13 
21  $188.71  $11.15  $177.56  $6,597.57 
22  $188.71  $9.61  $179.10  $6,418.47 
23  $188.71  $8.02  $180.69  $6,237.78 
24  $188.71  $6.43  $182.28  $6,055.50 
25  $188.71  $4.83  $183.88  $5,871.62 
26  $188.71  $3.22  $185.49  $5,686.13 
27  $188.71  $1.61  $187.10  $5,499.03 
28  $188.71  $0.00  $188.71  $5,310.32 
29  $188.71  $0.00  $188.71  $5,121.61 
30  $188.71  $0.00  $188.71  $4,932.90 
31  $188.71  $0.00  $188.71  $4,744.19 
32  $188.71  $0.00  $188.71  $4,555.48 
33  $188.71  $0.00  $188.71  $4,366.77 
34  $188.71  $0.00  $188.71  $4,178.06 
35  $188.71  $0.00  $188.71  $3,989.35 
36  $188.71  $0.00  $188.71  $3,800.64 
37  $188.71  $0.00  $188.71  $3,611.93 
38  $188.71  $0.00  $188.71  $3,423.22 
39  $188.71  $0.00  $188.71  $3,234.51 
40  $188.71  $0.00  $188.71  $3,045.80 
41  $188.71  $0.00  $188.71  $2,857.09 
42  $188.71  $0.00  $188.71  $2,668.38 
43  $188.71  $0.00  $188.71  $2,479.67 
44  $188.71  $0.00  $188.71  $2,290.96 
45  $188.71  $0.00  $188.71  $2,102.25 
46  $188.71  $0.00  $188.71  $1,913.54 
47  $188.71  $0.00  $188.71  $1,724.83 
48  $188.71  $0.00  $188.71  $1,536.12 
49  $188.71  $0.00  $188.71  $1,347.41 
50  $188.71  $0.00  $188.71  $1,158.70 
51  $188.71  $0.00  $188.71  $969.99 
52  $188.71  $0.00  $188.71  $781.28 
53  $188.71  $0.00  $188.71  $592.57 
54  $188.71  $0.00  $188.71  $403.86 
55  $188.71  $0.00  $188.71  $215.15 
56  $188.71  $0.00  $188.71  $26.44 
57  $188.71  $0.00  $188.71  $0.00 
Formulas Used

Monthly Payment:
Where:
 ( M ) = monthly payment
 ( P ) = loan principal
 ( r ) = monthly interest rate (annual rate / 12)
 ( n ) = number of payments (loan term in years * 12)

Interest Payment:
I=P×r
Where:
 ( I ) = interest payment
 ( P ) = remaining principal
 ( r ) = monthly interest rate

Principal Payment:
Principal Payment=Monthly Payment−Interest Payment
Related Resources
Search Box
Famous Categories
Related Calculators
 Loan Calculator
 Amortization Calculator
 PMI Calculator
 EMI Calculator
 Mortgage Calculator with PMI and Taxes
 Mortgage Calculators
 Mortgage Payoff Calculator
 Mortgage Calculator with Extra Payments
 Mortgage Balance Calculator
 FHA Mortgage Calculator
 USDA Mortgage Calculator
 VA Mortgage Calculator
 Interest Only Mortgage Calculator
 Home Equity Line of Credit Calculator
 Commercial Mortgage Calculator
 Balloon Mortgage Calculator
 Biweekly Mortgage Calculator
 Mortgage Comparison Calculator
 Mortgage Refinance Calculator
 15 Year vs 30 Year Mortgage Calculator
 Boat Loan Calculator
 Reverse Mortgage Calculator
 Down Payment Calculator
 Simple Mortgage Calculator
 Finance Charge Calculator
 Cash Out Refinance Calculator
 Printable Amortization Schedule
 APR Calculator
 Loan Payoff Calculator
 Student Loan Calculator
 RV Loan Calculator
 Reverse Loan Calculator
 Personal Loan Calculator
 Land Loan Calculator
 Auto Loan Calculator